{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Transaction","Total Amount","VAT","Net Amount"]
["Sales of Product A",580000,{"$f":"vat(B2,5%)","v":27619.05},{"$f":"VATNetAmount(B2,5%)","v":552380.94999999995}]
["Sales of Product B",350000,{"$f":"vat(B3,5%)","v":16666.669999999998},{"$f":"VATNetAmount(B3,5%)","v":333333.33}]
["Sales of Product C",960000,45714.29,914285.71]
["Sales of Product D",750000,35714.29,714285.71]
["Sales of Product E",150000,7142.86,142857.14000000001]
["Sales of Product F",130000,6190.48,123809.52]
["Sales of Product G",500000,23809.52,476190.48]
["Sales of Product H",540000,25714.29,514285.71]
["Sales of Product I",470000,22380.95,447619.05]
["Sales of Product J",1000000,47619.05,952380.95]
["Sales of Product K",580000,27619.05,552380.94999999995]
["Sales of Product L",190000,9047.6200000000008,180952.38]